May 01,2008

MSA Announces Record First Quarter Sales

    - Net Sales Increase 18 Percent

    - Fire Service Drives 19% Increase in North American Sales

    - International Sales Increase 19%

    - Operating Income Increases 25%

PITTSBURGH, May 1 /PRNewswire-FirstCall/ -- MSA (NYSE) today announced that net sales for the first quarter of 2008 were $266.3 million compared with $225.9 million for the first quarter of 2007, an increase of $40.4 million, or 18 percent. Net income for the first quarter of 2008 was $16.0 million, or 45 cents per basic share, compared with $16.1 million, or 45 cents per basic share, for the same quarter last year.

Sales in the company's North American segment increased $23.7 million, or 19%, in the current quarter, primarily in the fire service market. This increase reflects improved availability of fire department funding under the U.S. Federal Government Assistance to Firefighters Grant (AFG) program and the resumption of self-contained breathing apparatus (SCBA) orders that fire departments had delayed during the second half of 2007 as manufacturers and the market made the transition to new National Fire Protection Association (NFPA) SCBA performance standards. First quarter 2008 SCBA sales were up $14.8 million. Sales of thermal imaging cameras and fire helmets increased $3.9 million in the first quarter of 2008. MSA's shipments of Advanced Combat Helmets to the U.S. military and of the CG634 helmet to the Canadian Forces were $4.1 million and $4.2 million higher, respectively, in the current quarter. Continued strength in North American construction and industrial markets was reflected in sales of head protection products, which improved $1.6 million in the current quarter. These sales increases were partially offset by lower shipments of gas masks and closed-circuit breathing apparatus.

Sales in the International segment improved by $9.3 million, or 19%, in the current quarter. The sales increase was primarily in South Africa, Latin America, and Australia, where local currency sales were up $2.9 million, $2.2 million, and $1.0 million, respectively. The improvement in South Africa was due to strong growth in sales to the mining industry. Currency translation effects increased International segment sales, when stated in U.S. dollars, by approximately $4.2 million.

Sales in the European segment increased $7.3 million, or 14%, in the current quarter, reflecting the favorable currency translation effects of a stronger euro. Local currency sales in Europe were slightly lower than in the same quarter last year.

Operating income (income before taxes, currency exchange losses, interest, and restructuring and other charges) was $33.8 for the first quarter of 2008, an increase of $6.7 million, or 25%, from operating income of $27.1 million in the same quarter last year.

First quarter 2008 net income in the North American segment was $3.8 million higher than in the same quarter last year, primarily due to the previously-mentioned sales increase. Net income in the International segment was up $1.0 million, on higher sales, partially offset by higher selling expenses. European segment net income was $2.4 million lower reflecting higher selling and research and development expenses. In addition, current quarter net income in Europe includes a one-time income tax charge of $0.4 million related to a recent tax law change.

The first quarter 2008 loss of $2.8 million in reconciling items relates primarily to unrealized currency exchange losses on intercompany items that are reported at the corporate level.

"I am very pleased with our first quarter growth in sales and incoming orders for the North American fire service market," said William M. Lambert, MSA President and COO. "As we have previously reported, our sales to the North American fire service market were depressed during the latter part of 2007 as a result of delays in the availability of federal government funding to fire departments and the transition to new SCBA standards. The new standards became effective in August 2007 and many fire departments delayed their SCBA buying decisions until breathing apparatus approved under the new standard were available for evaluation. I believe that the increase in our first quarter SCBA orders indicates that we have worked through this transition period and confirms that there is strong customer interest in our new SCBA technology."

"I am also pleased with the progress that we continue to make in expanding our market reach and growing sales in our International segment and with the recent strength in our incoming orders in Europe," Mr. Lambert continued. "During the first quarter, we continued to make good progress on our Project Magellan initiative to improve the efficiency of our North American manufacturing operations and with our transformation to a more fully global company. I believe we will continue to see significant progress on these initiatives throughout the remainder of the year," Mr. Lambert concluded.

About MSA:

Established in 1914, MSA is a global leader in the development, manufacture and supply of sophisticated safety products that protect people's health and safety. Sophisticated safety products typically integrate any combination of electronics, mechanical systems and advanced materials to protect users against hazardous or life-threatening situations. The company's comprehensive line of products is used by workers around the world in the fire service, homeland security, construction and other industries, as well as the military. Principal products include self-contained breathing apparatus, gas masks, gas detection instruments, head protection, respirators and thermal imaging cameras. The company also provides a broad range of consumer and contractor safety products through retail channels. These products are marketed and sold under the MSA Safety Works brand. MSA has annual sales of approximately $1 billion, manufacturing operations throughout the United States and Europe, and 42 international locations. Additional information is available on the company's Web site at www.msanet.com.

Cautionary Statement Regarding Forward-Looking Statements:

Except for historical information, certain matters discussed in this press release may be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements, including without limitation all projections and anticipated levels of future performance, involve risks, uncertainties and other factors that may cause our actual results to differ materially from those discussed herein. Actual results can be affected by any number of factors, many of which are outside of management's control. Among the factors that could cause such differences are spending patterns of government agencies, competitive pressures, product liability claims and our ability to collect related insurance receivables, the success of new product introductions, currency exchange rate fluctuations, the identification and successful integration of acquisitions and the risks of doing business in foreign countries. These risks, uncertainties and other factors are detailed from time to time in our filings with the United States Securities and Exchange Commission ("SEC"). You are strongly urged to review all such filings for a more detailed discussion of such risks and uncertainties. MSA's SEC filings are readily obtainable at no charge at www.sec.gov, as well as on a number of other commercial web sites.



    Mine Safety Appliances Company
    Consolidated Condensed Statement of Income (Unaudited)
    (In thousands, except earnings per share)

                                                      Three Months Ended
                                                           March 31
                                                      2008           2007

    Net sales                                       $266,344       $225,939
    Other income                                         916            401
                                                     267,260        226,340

    Cost of products sold                            159,992        136,770
    Selling, general and administrative               66,094         56,572
    Research and development                           7,352          5,927
    Restructuring and other charges                    1,106            234
    Interest                                           2,494          1,993
    Currency exchange losses                           4,094            233
                                                     241,132        201,729

    Income before income taxes                        26,128         24,611
    Provision for income taxes                        10,101          8,543
    Net income                                        16,027         16,068

    Basic earnings per share                            $.45           $.45

    Diluted earnings per share                          $.44           $.44

    Dividends per common share                          $.22           $.18

    Average number of common shares
     outstanding (basic)                              35,540         36,013



    Mine Safety Appliances Company
    Consolidated Condensed Balance Sheet (Unaudited)
    (In thousands)

                                                    March 31,     December 31,
                                                       2008           2007
    Current assets
      Cash and cash equivalents                      $67,218        $74,981
      Trade receivables, net                         217,899        205,737
      Inventories                                    178,320        155,332
      Other current assets                            60,754         61,000
        Total current assets                         524,191        497,050

    Property, net                                    136,833        130,445
    Prepaid pension cost                             216,325        212,304
    Goodwill                                          86,865         87,011
    Other non-current assets                          98,637         89,496
        Total                                      1,062,851      1,016,306

    Current liabilities
      Notes payable and current portion
       of long-term debt                             $69,187        $54,676
      Accounts payable                                55,953         50,648
      Other current liabilities                      103,339        103,865
        Total current liabilities                    228,479        209,189

    Long-term debt                                   103,611        103,726
    Pensions and other employee benefits             133,084        126,790
    Deferred tax liabilities                         101,058        100,934
    Other non-current liabilities                     12,843         13,129
    Minority interests                                   758          1,007
    Shareholders' equity                             483,018        461,531
        Total                                      1,062,851      1,016,306



    Mine Safety Appliances Company
    Segment Information (Unaudited)
    (In thousands)

                                                       Three Months Ended
                                                            March 31
                                                       2008           2007

    Net sales
      North America                                 $146,642       $122,901
      Europe                                          60,405         53,087
      International                                   59,297         49,951
        Total                                        266,344        225,939

    Net income
      North America                                  $14,405        $10,601
      Europe                                             251          2,614
      International                                    4,180          3,229
      Reconciling                                     (2,809)          (376)
        Total                                         16,027         16,068

SOURCE MSA

CONTACT:
Mark Deasy
of MSA
+1-412-967-3357