Oct 27,2008

MSA Announces Record Third Quarter Sales

                       - Net Sales Increase 15 Percent

            - European and International Sales Increase 23 Percent

                       - Net Income Increases 7 Percent

PITTSBURGH, Oct. 27 /PRNewswire-FirstCall/ -- MSA (NYSE: MSA) today announced that net sales for the third quarter of 2008 were $285.9 million compared with $247.7 million for the third quarter of 2007, an increase of $38.2 million, or 15 percent. Net income for the third quarter of 2008 was $17.9 million, or 50 cents per basic share, an increase of $1.2 million, or 7 percent, compared with $16.7 million, or 47 cents per basic share, for the same quarter last year. Net income for the third quarter of 2007 included an after-tax gain of $6.5 million related to the sale of Cranberry Woods development property. Excluding this nonoperating gain in 2007, net income in the current quarter increased $7.7 million, or 75%.

"I am pleased to report the strongest third quarter sales in MSA history," said William M. Lambert, MSA President and CEO. "This performance is especially satisfying in the current economic environment and is the result of our continuing focus on our core business and our ongoing efforts to expand our geographic market reach, particularly in the European and International segments. I believe that by focusing on the strengths in our core products and markets, we will continue to make significant progress during the remainder of 2008 and in future years," he said.

Sales in the company's North American segment increased $11.1 million, or 9 percent, in the third quarter of 2008. Self-contained breathing apparatus (SCBA) sales were up $15.3 million in the current quarter. This increase was primarily due to $13.2 million in shipments of SCBAs to the U.S. Air Force during the third quarter of 2008. Sales of Advanced Combat Helmets to the U.S. military and CG634 helmets to Canadian Forces were up $2.3 million and $2.1 million, respectively. Shipments of gas masks and communication devices were down $4.1 million and $2.5 million, respectively, reflecting the completion of certain military orders.

Sales in the company's European segment increased $14.0 million, or 24 percent, in the current quarter. Local currency sales increased $8.2 million, reflecting strong sales of SCBAs to the government in Germany and ballistic vests to the military in France. Currency translation effects increased European segment sales, when stated in U.S. dollars, by $5.8 million, reflecting the stronger euro.

Sales in MSA's International segment improved by $13.2 million, or 22 percent, in the current quarter. The sales increase was primarily in South Africa and Latin America, where local currency sales were up $4.8 million and $4.1 million, respectively. The improvements were primarily due to strong growth in sales to the mining industry. Currency translation effects increased International segment sales, when stated in U.S. dollars, by $2.0 million.

Third quarter 2008 net income in the North American segment of $10.9 million was 21 percent lower than net income of $13.8 million in the same quarter last year. As mentioned previously, North American segment net income for the third quarter of 2007 included an after-tax gain of $6.5 million on the sale of Cranberry Woods development property. Excluding this gain, North American segment net income improved 50 percent in the current quarter, reflecting higher sales and lower operating costs.

European segment net income for the third quarter of 2008 was $1.7 million compared to a loss of $0.4 million for the same quarter last year. European segment net income in the third quarters of 2008 and 2007 included one time income tax charges of $0.5 million and $1.6 million, respectively. Excluding these charges, European segment income improved $1.0 million in the current quarter, reflecting the previously-discussed sales increase.

Third quarter 2008 net income in the International segment of $4.2 million was 8 percent higher than net income of $3.9 million in the same quarter last year. The improvement was due to the previously discussed increase in sales, partially offset by higher costs associated with business expansion activities in this segment.

"During the quarter, we saw meaningful sales growth in each of our three geographic segments," Mr. Lambert commented. "In North America, our sales growth was led by strong shipments of our latest generation Firehawk(R) M7 Responder SCBA to the U.S. Air Force for use by air base firefighting squads," Mr. Lambert added. "Our sales in the European segment grew nicely across a broad range of products and our backlog continues to be strong in those markets. International segment sales growth was led by Latin America and South Africa, where we see continued strength in the mining industry."

"Our third quarter performance reflects the broad balance of our business, both in terms of diverse product lines and markets. We continue to see strength in our core business, but this outlook is certainly subject to global economic conditions," Mr. Lambert concluded.

About MSA:

Established in 1914, MSA is a global leader in the development, manufacture and supply of safety products that protect people's health and safety. MSA's safety products typically integrate any combination of electronics, mechanical systems and advanced materials to protect users against hazardous or life-threatening situations. The company's comprehensive line of products is used by workers around the world in the fire service, homeland security, construction and other industries, as well as the military. Principal products include self-contained breathing apparatus, gas masks, gas detection instruments, head protection, respirators and thermal imaging cameras. The company also provides a broad range of consumer and contractor safety products through retail channels. These products are marketed and sold under the MSA Safety Works brand. MSA has annual sales of approximately $1 billion, manufacturing operations throughout the United States and Europe, and 42 international locations. Additional information is available on the company's Web site at www.msanet.com.

Cautionary Statement Regarding Forward-Looking Statements:

Except for historical information, certain matters discussed in this press release may be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements, including without limitation all projections and anticipated levels of future performance, involve risks, uncertainties and other factors that may cause our actual results to differ materially from those discussed herein. Actual results can be affected by any number of factors, many of which are outside of management's control. Among the factors that could cause such differences are spending patterns of government agencies, competitive pressures, product liability claims and our ability to collect related insurance receivables, the success of new product introductions, currency exchange rate fluctuations, the identification and successful integration of acquisitions and the risks of doing business in foreign countries. These risks, uncertainties and other factors are detailed from time to time in our filings with the United States Securities and Exchange Commission ("SEC"). You are strongly urged to review all such filings for a more detailed discussion of such risks and uncertainties. MSA's SEC filings are readily obtainable at no charge at www.sec.gov, as well as on a number of other commercial web sites.



    Mine Safety Appliances Company
    Consolidated Condensed Statement of Income (Unaudited)
    (In thousands, except per share amounts)



                                 Three Months Ended       Nine Months Ended
                                    September 30            September 30
                                  2008         2007       2008        2007

    Net sales                   $285,941     $247,675   $845,447    $722,713
    Other income                   1,426       11,249      3,834      12,713
                                 287,367      258,924    849,281     735,426

    Cost of products sold        177,203      157,407    518,768     449,480
    Selling, general and
     administrative               67,921       62,362    202,934     177,711
    Research and development       9,485        7,560     26,039      20,274
    Restructuring and other
     charges                       1,045          707      3,276       3,202
    Interest                       2,307        2,653      7,082       6,878
    Currency exchange
     (gains) losses                 (879)         (23)     3,139      (1,259)
                                 257,082      230,666    761,238     656,286

    Income before income taxes    30,285       28,258     88,043      79,140
    Provision for income taxes    12,342       11,523     34,119      29,009
    Net income                    17,943       16,735     53,924      50,131

    Basic earnings per
     common share                  $0.50        $0.47      $1.51       $1.40
    Diluted earnings per
     common share                  $0.50        $0.46      $1.50       $1.38
    Dividends per common share     $0.24        $0.22      $0.70       $0.62


    Basic shares outstanding      35,617       35,559     35,584      35,713
    Diluted shares outstanding    35,961       36,159     35,990      36,294



    Mine Safety Appliances Company
    Consolidated Condensed Balance Sheet (Unaudited)
    (In thousands)


                                               September 30,      December 31,
                                                    2008              2007
    Current assets
        Cash and cash equivalents                  $49,877           $74,981
        Trade receivables, net                     206,088           205,737
        Inventories                                177,778           155,332
        Other current assets                        78,647            61,000
            Total current assets                   512,390           497,050

    Property, net                                  137,907           130,445
    Prepaid pension cost                           224,419           212,304
    Goodwill                                        84,327            87,011
    Other noncurrent assets                        103,187            89,496
            Total                                1,062,230         1,016,306

    Current liabilities
        Notes payable and current portion of
         long-term debt                            $74,580           $54,676
        Accounts payable                            54,587            50,648
        Other current liabilities                  115,713           103,865
            Total current liabilities              244,880           209,189

    Long-term debt                                  93,448           103,726
    Pensions and other employee benefits           126,234           126,790
    Deferred tax liabilities                       100,686           100,934
    Other noncurrent liabilities                    11,247            13,129
    Minority interests                                 909             1,007
    Shareholders' equity                           484,826           461,531
            Total                                1,062,230         1,016,306



    Mine Safety Appliances Company
    Segment Information (Unaudited)
    (In thousands)


                             Three Months Ended          Nine Months Ended
                                September 30               September 30
                             2008          2007         2008          2007

    Net sales
        North America      $140,819      $129,737     $436,143      $384,456
        Europe               72,796        58,800      210,054       167,913
        International        72,326        59,138      199,250       170,344
            Total           285,941       247,675      845,447       722,713


    Net income
        North America       $10,914       $13,797      $36,833       $34,930
        Europe                1,672          (379)       6,041         4,065
        International         4,170         3,878       12,696        11,512
        Reconciling           1,187          (561)      (1,646)         (376)
            Total            17,943        16,735       53,924        50,131

SOURCE MSA
10/27/2008

CONTACT:
Mark Deasy
+1-412-967-3357