Nov 03,2005

MSA Announces Third Quarter Results

Delay in U.S. Government Funding for Fire Departments Slows North America Sales Year-to-Date Sales, Earnings Set Record

PITTSBURGH, Nov. 3 /PRNewswire-FirstCall/ -- MSA (NYSE: MSA) today announced that net sales for the third quarter of 2005 were $217.9 million compared with $220.0 million for the third quarter of 2004, a decrease of $2.1 million, or 1 percent. Net income for the three months ended September 30, 2005 was down $2.0 million, or 11 percent, at $17.1 million, or $0.47 per basic share, compared with $19.1 million, or $.51 per basic share, for the same quarter last year.

Net sales for the nine months ended September 30, 2005 were a record $666.1 million, compared with $627.6 million in 2004, an increase of $38.5 million, or 6 percent. Net income for the nine months ended September 30, 2005 improved $4.2 million, or 8 percent, to a record $57.6 million, or $1.58 per basic share, compared with $53.4 million, or $1.44 per basic share, for the same period last year.

Strong third quarter sales growth in the company's International and European segments was offset by lower sales of self-contained breathing apparatus (SCBA) in North America that were, in large part, impacted by delays in government funding to U.S. fire departments. Local currency sales in MSA's International and European segments increased approximately $12.9 million and $2.7 million, respectively, in the third quarter of 2005. Most of the sales growth in Europe was attributable to the company's German operations and included large contracts for Eastern Europe.

Growth in sales for MSA International was 51 percent for the quarter and 36 percent year-to-date and earnings increases were commensurate compared to the third quarter and nine-month periods of a year ago. This growth is attributable to strategic sales and marketing investments made in this segment, fine efforts by the MSA International team and good economic growth in almost all of this segment's major regions. The favorable translation effects of stronger local currencies accounted for approximately $1.5 million of the current quarter sales increase in the International segment.

Third quarter 2005 sales in the North American segment were $19.1 million lower than in the same quarter last year. Several issues, previously disclosed, continued into parts of the third quarter and impacted results, including the delay in U.S. fire department funding made available through the Assistance to Firefighters Grant (AFG) program. On a net basis, the shortfall in U.S. SCBA sales accounted for the shortfall in company sales and earnings when compared to the third quarter of 2004. The release of the U.S. federal funding to local fire departments under the AFG program, which in 2004 began in the second quarter, did not begin this year until August 19. This seriously impacted fire department purchases of SCBAs over the quarter and MSA's level of incoming orders. Shipments of breathing apparatus also lagged orders, but the company is optimistic it will be able to ship this added backlog in the fourth quarter.

The previously reported constraint in supply of a key Thermal Imaging Camera (TIC) component has been resolved, and TIC invoicing improved considerably in the third quarter.

Sales of military gas masks in the U.S. were lower than in previous periods due to the expiration of government contracts, as previously reported. For the quarter, combined shipments of Advanced Combat Helmets and related communication systems stayed at high levels, equivalent to the comparable period of 2004. Sales of commercial gas masks in North America are volatile. While third quarter gas mask orders were low, the company was able to ship significant backlog during the quarter.

North American sales of most other products were strong overall with good growth in many areas led by industrial helmets, MSA Safety Works consumer products and exports.

Net income in the North American segment was down approximately $4.0 million, reflecting shortfalls in both orders and shipments of SCBAs, offset to a considerable extent by significant reductions in operating expenses. In the International segment, net income was up approximately $1.4 million on the previously discussed sales growth, increasing earnings by 62 percent for the quarter and 43 percent for the year-to-date. Net income in Europe was flat quarter-to-quarter, with improved sales and gross margins being largely offset by higher operating expenses, in a traditionally slow business period in that area. Year-to-date, MSA Europe's earnings are up 75 percent, reflecting improvements in all areas of this business.

"While we did not achieve our own expectations for this quarter, I am very pleased by our efforts to reduce costs in North America to help mitigate the effects of delayed government funding and am very encouraged by the strong accomplishments in growing the balance of our business," said John T. Ryan III, MSA Chairman and CEO. "We have long said that our greatest percentage growth opportunities are in International, and our performance there this year is outstanding. Good progress has been made throughout the year in MSA Europe. Our North American business in areas other than the fire service and gas masks has been strong, especially of MSA Safety Works, our growing consumer products entity."

"Our most significant challenge has been overcoming the delay in U.S. government funding to local fire departments from June through August," Mr. Ryan continued. "In September and October U.S. incoming orders in SCBAs have recovered somewhat to the rate seen in the full year of 2004. If this continues, our U.S. SCBA sales would exceed 2004 levels by a modest amount. We are very encouraged by recently being the first supplier to receive NIOSH approval for our Safe Escape(TM) respirator for chemical, biological, radiological and nuclear agents (CBRN) and are working to generate new business in this area."

"Looking ahead to our fourth quarter, we anticipate an opportunity to convert a significant amount of U.S. commercial backlog into revenue that can enhance our year-end results. We have a positive outlook for the 75 percent of our business that has been meeting goals consistently during 2005, and we will continue to be prudent in our cost containment and Lean Manufacturing activities. I am optimistic that we can show good progress in sales in the fourth quarter and complete the year with record results in sales and operating earnings," Mr. Ryan concluded.

About MSA:

Established in 1914, MSA is a global leader in the development, manufacture and supply of sophisticated safety products that protect people's health and safety. Sophisticated safety products typically integrate any combination of electronics, mechanical systems and advanced materials to protect users against hazardous or life-threatening situations. The company's comprehensive line of products is used by workers around the world in the fire service, homeland security, construction and other industries, as well as the military. Principal products include self-contained breathing apparatus, gas masks, gas detection instruments, head protection, respirators and thermal imaging cameras. The company also provides a broad range of consumer and contractor safety products through retail channels. These products are marketed and sold under the MSA Safety Works brand. MSA has more than 30 international locations. Additional information is available on the company's Web site at http://www.msanet.com.

Cautionary Statement Regarding Forward-Looking Statements:

Except for historical information, certain matters discussed in this press release may be forward-looking statements within the meaning of the Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements, including without limitation all projections and anticipated levels of future performance, involve risks, uncertainties and other factors that may cause our actual results to differ materially from those discussed herein. Actual results can be affected by any number of factors, many of which are outside of management's control. Among the factors that could cause such differences are timing and market acceptance of new products, the company's ability to fulfill order backlogs, the timing and ability to obtain military contracts, delays in obtaining raw materials, the economic environment and interest and currency exchange rates. These risks, uncertainties and other factors are detailed from time to time in our filings with the United States Securities and Exchange Commission ("SEC"). You are strongly urged to review all such filings for a more detailed discussion of such risks and uncertainties. Our SEC filings are readily obtainable at no charge at http://www.sec.gov, as well as on a number of other commercial web sites.


    Mine Safety Appliances Company
    Consolidated Condensed Statement of Income (Unaudited)

    (In thousands, except earnings per share)

                            Three Months Ended       Nine Months Ended
                               September 30            September 30
                             2005        2004         2005         2004

    Net sales             $217,879     $219,962     $666,051     $627,566
    Other income               742        2,018        3,091        3,482
                           218,621      221,980      669,142      631,048


    Cost of products sold  136,697      131,588      404,061      372,458
    Selling, general and
     administrative         50,015       53,638      156,671      153,165
    Research and development 5,196        5,588       16,856       15,890

    Interest                 1,333          996        3,942        2,725

    Currency exchange
     losses (gains)           (643)        (951)         696          969
                           192,598      190,859      582,226      545,207

    Income before income
     taxes                  26,023       31,121       86,916       85,841

    Provision for income
     taxes                   8,971       12,010       29,310       32,474

    Net income              17,052       19,111       57,606       53,367

    Basic earnings per
     share                   $0.47        $0.51        $1.58        $1.44
    Diluted earnings per
     share                   $0.46        $0.50        $1.54        $1.40
    Dividends per common
     share                   $0.14        $0.10        $0.38        $0.27

    Average number of
     common shares
     outstanding (basic)    36,618       37,127       36,540       37,048


     Mine Safety Appliances Company
     Consolidated Condensed Balance Sheet (Unaudited)

    (In thousands)
                                     September 30, 2005    December 31, 2004
    Current assets
     Cash and cash equivalents               $65,592              $76,545
     Trade receivables, net                  156,890              157,824
     Inventories                             129,433              124,846
     Other current assets                     35,218               38,445
      Total current assets                   387,133              397,660

    Property, plant and equipment, net       118,883              123,716
    Prepaid pension cost                     139,264              131,496
    Goodwill                                  48,023               49,495
    Other non-current assets                  41,217               31,743
     Total                                   734,520              734,110

    Current liabilities
     Notes payable and current
      portion of long-term debt              $32,608               $6,378
     Accounts payable                         44,966               40,705
     Other current liabilities                70,774               79,984
      Total current liabilities              148,348              127,067

    Long-term debt                            53,962               54,463
    Pension and other employee benefits       80,116               83,628
    Deferred tax liabilities                  77,440               76,704
    Other non-current liabilities             10,657               14,637
    Shareholders' equity                     363,997              377,611
     Total                                   734,520              734,110


     Mine Safety Appliances Company
     Segment Information (Unaudited)

                            Three Months Ended        Nine Months Ended
    (In thousands)             September 30             September 30
                             2005        2004         2005         2004
    Net sales
     North America       $ 132,058    $ 151,197     $418,297     $424,846
     Europe                 43,415       40,739      137,510      121,795
     International          42,406       28,026      110,244       80,925
      Total                217,879      219,962      666,051      627,566

    Net income
     North America        $ 11,992      $16,022      $42,797      $44,492
     Europe                  1,156        1,304        7,765        4,447
     International           3,613        2,230        7,923        5,522
     Reconciling               291         (445)        (879)      (1,094)
      Total                 17,052       19,111       57,606       53,367

SOURCE MSA

CONTACT: Mark Deasy of MSA, +1-412-967-3357