Mar 02,2004

MSA Reports Record Results for 2003

Global Safety Equipment Manufacturer Announces Sharp Increase in Quarter and Year-End Earnings

PITTSBURGH, March 2 /PRNewswire-FirstCall/ -- Mine Safety Appliances Company (Amex: MSA) continued on a robust growth path in 2003 as the leading safety equipment manufacturer today reported record fourth quarter and full- year earnings. This performance was driven by strong demand for respiratory protection products in the U.S. fire service, military and homeland security markets, and in international markets.

Net sales for the fourth quarter of 2003 were $188,216,000, compared with $151,108,000 for the fourth quarter of 2002, an increase of 25 percent. Net income for the fourth quarter was $15,249,000, or $1.24 per share, compared with $11,816,000, or 97 cents per share, for the same period last year.

Net sales for the year ended December 31, 2003 were $696,473,000, compared with $564,426,000 in 2002, an increase of 23 percent. Net income for the year ended December 31, 2003 was $65,267,000, or $5.33 per share, compared with $35,077,000, or $2.88 per share, for the same period last year.

Net income from continuing operations for the fourth quarter of 2003 was $15,249,000, or $1.24 per share, compared with $10,269,000, or 84 cents per share, for the same quarter last year, an increase of 48 percent. Net income from continuing operations for the year ended December 31, 2003 was up 57 percent to $48,924,000, or $3.99 per share, compared with $31,213,000, or $2.56 per share, for 2002.

In the third quarter of 2003, the company sold its Callery Chemical Division to BASF for an after-tax gain of $13,658,000. As a result, net income for the year ended December 31, 2003 of $65,267,000 includes this gain and $2,685,000 of net income associated with the discontinued operation.

"Several major initiatives implemented over the past three years have helped us generate increased sales and market share and gain new customers in key markets while reducing costs," said John T. Ryan III, chairman and CEO. "Clearly the key drivers of growth for MSA have been consistent product demand from the fire service, homeland security and military sectors in the U.S. and from industrial customers outside of the U.S. and Europe. Underlying market demand, however, is only part of the equation. Our associates have a true passion for safety. Their efforts over the last number of years in developing innovative leading-edge products that meet customer needs, and our sales and marketing activities in reaching actual and potential customers, have helped to create a preference for MSA products. In turn, our operations people have done an exceptional job responding to this higher level of business."

Mr. Ryan noted that fourth quarter and full year 2003 sales improved in all geographic segments. The most significant growth was in North America, where shipments of gas masks and protective helmets to homeland security and military markets were strong all year. Demand was also strong in the North American fire service market, leading to increased sales of MSA's latest generations of breathing apparatus and thermal imaging cameras.

Sales also grew in Europe, particularly in the MSA Gallet line of protective helmets for fire service and military markets. Strong business growth in other international markets reflect higher activity in the Asia Pacific and Latin American regions. Approximately half of the 2003 sales growth in Europe and other international markets was due to currency exchange benefits when stated in U.S. dollars.

Higher net income from continuing operations for the fourth quarter and full year 2003 reflect sales growth, favorable currency exchange gains, and a lower effective income tax rate. The company's effective income tax rate reflects a $1.2 million one-time benefit related to an improved outlook regarding the utilization of foreign tax credits. Additionally, there were further benefits from the ongoing impact of tax planning efforts. Net income from continuing operations in the fourth quarter of 2003 also included an after-tax benefit of approximately $845,000 related to the favorable effect of a change in the vacation vesting policy for U.S. employees. Net income from continuing operations for the current year included a net after-tax benefit of $2.1 million related to the favorable effect of the vacation policy change of $3.3 million and the unfavorable effect of a change in standard shipping terms on sales to U.S. distributors of $1.2 million.

"It was an exciting and record year for the company," Mr. Ryan said. "This leaves a challenge as to what we can do for an encore. While one cannot predict the future, many of the initiatives that we have pursued are continuing, and we feel positive about future product and market progress. The U.S. economy is expected to be favorable as this year progresses. While some military contracts in 2003 were exceptional, we have recently received additional military business. I am hopeful of the company making continued progress in 2004 in sales and earnings," Mr. Ryan concluded.

Certain statements contained in this release may constitute "forward- looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve a number of risks, uncertainties and other factors that could cause actual results to differ materially from expectations contained in such statements. Factors that may materially affect financial condition and future results include: global economic conditions; the impact of unforeseen economic and political changes, including the threat of terrorism and its potential consequences; the timely and successful introduction of new products; the availability of funding in fire service and homeland security markets; the ability of third party suppliers to provide key materials and components; liquidity; and interest and currency exchange rates.
The results from operations for the three-month and twelve-month periods

                      ended December 31 are as follows.

      (Note:  Amounts in thousands, except earnings per share and shares
                                 outstanding)

                               Three Months Ended     Twelve Months Ended
                                  December 31        December 31
                               2003         2002       2003         2002

    Net sales               $188,216     $151,108   $696,473     $564,426
    Other income                (392)         175      1,724        2,271
    Cost of products sold    109,070       88,532    408,219      331,215
    Selling and
     administrative costs     47,005       37,877    170,081      140,924
    Research and development   6,227        5,354     21,722       20,372
    Depreciation, amortization
     and other costs           6,441        6,241     24,416       26,103
    Income from continuing
     operations before
     income taxes             19,081       13,279     73,759       48,083
    Provision for income
     taxes                     3,832        3,010     24,835       16,870
    Net income from
     continuing operations    15,249       10,269     48,924       31,213
    Net income from
     discontinued operations      --        1,547      2,685        3,864
    Gain on sale of
     discontinued operations
     - after tax                  --           --     13,658           --
    Net income              $ 15,249     $ 11,816    $65,267     $ 35,077
    Basic earnings per share:
      Continuing operations    $1.24         $.84      $3.99        $2.56
      Discontinued operations     --          .13       1.34          .32
      Net income               $1.24         $.97       5.33        $2.88
    Diluted earnings per share:
      Continuing operations    $1.21         $.83      $3.93        $2.54
      Discontinued operations     --          .13       1.32          .31
      Net income               $1.21         $.96      $5.25        $2.85
    Average number of common
     shares outstanding
     (basic)              12,282,280   12,205,669 12,243,214   12,170,807

Note: On January 28, 2004, the Company's common stock split 3-for-1. Per share and share amounts above are pre-split.

SOURCE Mine Safety Appliances Company